211 Topeka Street
Shreveport, LA
5 Bedrooms 2 Bathrooms
2000 Square Feet
For Sale
For Sale:
$67,667.00
2 story duplex. 2 bedroom upstairs, 3 bedroom downstairs. Property has been renovated in last 10 years, but is in need of another renovation at this point. Upstairs is window units with central heat, downstairs is central heat and air.
211 Matterport Tour: https://my.matterport.com/show/?m=pKJsEMZd1Px
213 Matterport Tour: https://my.matterport.com/show/?m=bxPxbLT3YcP
INVESTOR INFORMATION:
Total Rent:1,050.00
Investor Expenses:
Lawn Maintenance
Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 50.00
Approximate Annual Taxes: 878.00
Approximate Annual Insurance: 600.00
Investment Calculations:
Monthly Revenue: 1050
Monthly Expenses:
Taxes: 73.2
Insurance 50
Other Expenses: 50
Total Monthly Expenses: 173.2
Approximate Net Income before debt service: 876.8
20% Down Payment: 13533.334
Monthly Mortgage Payment (4.5% interest, 15 year amortization): 414.12
Monthly Cash Flow: 462.68
Annual Cash on Cash Return:41.03%
Air Conditioning:Central
Heating: Central
Laundry: Washer/Dryer Hookups inside
Included Appliances:
Available Parking: - Carport
- Driveway
- Street Parking
Covered Parking Spaces: 2
Number of Stories: 1
Lease/Purchase Eligible?: No
Available Utilities: - Municipal Water
- Natural Gas
- Electricity