2413 Creswell Avenue

Shreveport, LA

4 Bedrooms 3 Bathrooms
2300 Square Feet

For Sale

For Sale: $139,900.00

Triplex in the heart of Highland.  All units have own entrance.  Window units and space heaters.  Exterior paint was completed in Summer of 2021.

Matterports:

Unit A: https://my.matterport.com/show/?m=pANFSvj2N1t

Unit B: https://my.matterport.com/show/?m=cDaXRLPHCRt

Unit C: https://my.matterport.com/show/?m=5tfqU64CDk9

Kevin May

Kevin has lived in the Shreveport-Bossier area for the majority of his life. He has extensive experience in residential real estate investment, both single family and multi-family. He also has extensive experience in renovations, and finance. Kevin holds a B.S. in Finance from LA Tech University, and an MBA from the University of Notre Dame. When he's not working he enjoys soccer, scuba diving, socializing, volunteering, and playing with his dog.

kevin@maycorentals.com
https://maycorealestate.com
318-734-3440


INVESTOR INFORMATION:

Total Rent:1,710.00
Investor Expenses:
  • Utilities - Water
  • Utilities - Gas
  • Lawn Maintenance

    • Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 200.00
    Approximate Annual Taxes: 226.00
    Approximate Annual Insurance: 1,200.00


    Investment Calculations:
    Monthly Revenue: 1710
    Monthly Expenses:
    Taxes: 18.81
    Insurance 100
    Other Expenses: 200
    Total Monthly Expenses: 318.81
    Approximate Net Income before debt service: 1391.19
    20% Down Payment: 27980
    Monthly Mortgage Payment (4.5% interest, 15 year amortization): 856.18
    Monthly Cash Flow: 535.01
    Annual Cash on Cash Return:22.95%
    Air Conditioning:Window Unit
    Heating: Space Heater - Gas
    Laundry: Washer/Dryer Hookups inside
    Included Appliances:
    • Refrigerator
    • Range
    Available Parking:
    • Driveway
    • Street Parking
    Covered Parking Spaces: 0
    Number of Stories: 1
    Lease/Purchase Eligible?: No
    Available Utilities:
    • Municipal Water
    • Natural Gas
    • Electricity