2413 Creswell Avenue
Shreveport, LA
4 Bedrooms 3 Bathrooms
2300 Square Feet
For Sale
For Sale:
$139,900.00
Triplex in the heart of Highland. All units have own entrance. Window units and space heaters. Exterior paint was completed in Summer of 2021.
Matterports:
Unit A: https://my.matterport.com/show/?m=pANFSvj2N1t
Unit B: https://my.matterport.com/show/?m=cDaXRLPHCRt
Unit C: https://my.matterport.com/show/?m=5tfqU64CDk9
INVESTOR INFORMATION:
Total Rent:1,785.00
Investor Expenses:
Lawn Maintenance
Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 25.00
Approximate Annual Taxes: 226.00
Approximate Annual Insurance: 1,200.00
Investment Calculations:
Monthly Revenue: 1785
Monthly Expenses:
Taxes: 18.81
Insurance 100
Other Expenses: 25
Total Monthly Expenses: 143.81
Approximate Net Income before debt service: 1641.19
20% Down Payment: 27980
Monthly Mortgage Payment (4.5% interest, 15 year amortization): 856.18
Monthly Cash Flow: 785.01
Annual Cash on Cash Return:33.67%
Air Conditioning:Window Unit
Heating: Space Heater - Gas
Laundry: Washer/Dryer Hookups inside
Included Appliances:
Available Parking:
Covered Parking Spaces: 0
Number of Stories: 1
Lease/Purchase Eligible?: No
Available Utilities: - Municipal Water
- Natural Gas
- Electricity