306 Wilkinson Street

Shreveport, LA

3 Bedrooms 2 Bathrooms
1600 Square Feet

Sale Pending

For Sale or For Rent:
or $0.00 per

Homes has window unit ac and gas space heaters.  This home has been updated and comes with all kitchen appliances, included Dishwasher!  Washer and dryer hookups are inside home.

Kevin May

Kevin has lived in the Shreveport-Bossier area for the majority of his life. He has extensive experience in residential real estate investment, both single family and multi-family. He also has extensive experience in renovations, and finance. Kevin holds a B.S. in Finance from LA Tech University, and an MBA from the University of Notre Dame. When he's not working he enjoys soccer, scuba diving, socializing, volunteering, and playing with his dog.



Total Rent:800.00
Investor Expenses:
  • None

  • Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 0.00
    Approximate Annual Taxes: 640.00
    Approximate Annual Insurance: 450.00

    Investment Calculations:
    Monthly Revenue: 800
    Monthly Expenses:
    Taxes: 53.3
    Insurance 37.5
    Other Expenses:
    Total Monthly Expenses: 90.8
    Approximate Net Income before debt service: 709.2
    20% Down Payment: 14545.4
    Monthly Mortgage Payment (4.5% interest, 15 year amortization): 445.09
    Monthly Cash Flow: 264.11
    Annual Cash on Cash Return:21.79%
    Air Conditioning:Window Unit
    Heating: Space Heater - Gas
    Laundry: Washer/Dryer Hookups inside
    Included Appliances:
    • Refrigerator
    • Range
    • Dishwasher
    Available Parking:
    • Street Parking
    Covered Parking Spaces: 0
    Number of Stories: 1
    Lease/Purchase Eligible?: No
    Available Utilities:
    • Municipal Water
    • Natural Gas
    • Electricity