2 bedroom 1.5 bath house in Bossier in quiet neighborhood. Comes with kitchen appliances. Hard floor throughout for excellent durability. This property is only available if purchased in a package of properties with total purchase price of $300,000 or more. HOA fee is $55 per month and includes lawn service.
205 Royal Street
Bossier City, LA
2 Bedrooms 1.5 Bathrooms
1100 Square Feet
For Sale
For Sale: $95,000.00

Kevin May
Kevin has lived in the Shreveport-Bossier area for the majority of his life. He has extensive experience in residential real estate investment, both single family and multi-family. He also has extensive experience in renovations, and finance.
Kevin holds a B.S. in Finance from LA Tech University, and an MBA from the University of Notre Dame. When he's not working he enjoys soccer, scuba diving, socializing, volunteering, and playing with his dog.
kevin@maycorentals.com
https://maycorealestate.com
318-734-3440
INVESTOR INFORMATION:
Total Rent:1,000.00
Investor Expenses:None
Other - See Description
Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 0.00
Approximate Annual Taxes: 600.00
Approximate Annual Insurance: 800.00
Investment Calculations:
Monthly Revenue: 1000
Monthly Expenses:
Taxes: 50
Insurance 66.67
Other Expenses:
Total Monthly Expenses: 116.67
Approximate Net Income before debt service: 883.33
20% Down Payment: 19000
Monthly Mortgage Payment (4.5% interest, 15 year amortization): 581.39
Monthly Cash Flow: 301.94
Annual Cash on Cash Return:19.07%
Total Rent:1,000.00
Investor Expenses:
Total Monthly Approximate Investor Expenses (excluding taxes and insurance): 0.00
Approximate Annual Taxes: 600.00
Approximate Annual Insurance: 800.00
Investment Calculations:
Monthly Revenue: 1000
Monthly Expenses:
Taxes: 50
Insurance 66.67
Other Expenses:
Total Monthly Expenses: 116.67
Approximate Net Income before debt service: 883.33
20% Down Payment: 19000
Monthly Mortgage Payment (4.5% interest, 15 year amortization): 581.39
Monthly Cash Flow: 301.94
Annual Cash on Cash Return:19.07%
Air Conditioning:Central
Heating: Central
Laundry: Washer/Dryer Hookups inside
Included Appliances:
Number of Stories: 1
Lease/Purchase Eligible?: Yes
Available Utilities:
Heating: Central
Laundry: Washer/Dryer Hookups inside
Included Appliances:
- Refrigerator
- Range
- Carport
Number of Stories: 1
Lease/Purchase Eligible?: Yes
Available Utilities:
- Municipal Water
- Electricity